In EUR thousands 2014 2015 2016 2017
Statement of Comprehensive Income        
Revenues 11,760 13,321 13,089 17,258
Gross profit 10,364 10,134 10,723 12,293
EBITDA 3,496 6,145 6,551 7,927
EBIT -924 1,113 1,286 2,367
Profit/Loss before taxation -5,000 -5,000 -5,000 -5,000
Profit/Loss after taxation -5,034 -1,720 -2,660 -731
Total comprehensive income 1,466 -755 -2,007 1,925
Statement of Financial Position        
Fixed assets 83,645 79,023 75,570 74,420
Current assets 9,897 10,930 11,556 15,366
Cash and cash equivalents 4,631 5,297 5,420 7,285
Total assets 93,542 89,953 87,125 89,786
Total equity 28,185 28,541 24,180 26,105
Short-term liabilities 9,250 8,742 7,910 12,457
Long-term liabilities 56,106 52,671 55,035 51,225
Cash Flow Statement        
Operating cash flow 1,742 3,621 2,848 2,515
Investment cash flow 0 2,141 -463 0
Financial cash flow -1,793 -5,094 -1,286 -2,989
Net change in cash -51 668 1,099 -474