In EUR thousands 2015 2016 2017 2018
Statement of Comprehensive Income        
Revenues 13,321 13,089 17,219 20,256
Gross profit 10,134 10,723 12,254 13,840
EBITDA 6,145 6,551 7,851 8,145
EBIT 1,113 1,286 2,291 2,544
Profit/Loss before taxation -5,000 -5,000 -5,000 -5,000
Profit/Loss after taxation -1,720 -2,660 -807 510
Total comprehensive income -755 -2,007 1,802 2,531
Statement of Financial Position        
Fixed assets 79,023 75,570 74,354 82,492
Current assets 10,930 11,556 15,338 23,856
Cash and cash equivalents 5,297 5,420 7,333 12,340
Total assets 89,953 87,125 89,692 106,348
Total equity 28,541 24,180 25,982 29,779
Short-term liabilities 8,742 7,910 12,484 8,459
Long-term liabilities 52,671 55,035 51,225 68,110
Cash Flow Statement        
Operating cash flow 3,621 2,848 2,661 7,654
Investment cash flow 2,141 -463 -53 -9,415
Financial cash flow -5,094 -1,286 -2,989 6,767
Net change in cash 668 1,099 -381 5,006